INVESTMENT AMOUNT

PROFIT

INVESTMENT BALANCE

$100,000

$12,616

$112,616

Trade Date Month Capital Profit @ 2% Balance
2024-07-01 JUL $100,000 $0 $100,000
2024-08-01 AUG $100,000 $2,000 $102,000
2024-08-15 AUG $102,000 $2,040 $104,040
2024-09-01 SEPT $104,040 $2,081 $106,121
2024-10-01 OCT $106,121 $2,122 $108,243
2024-11-01 NOV $108,243 $2,165 $110,408
2024-12-01 DEC $110,408 $2,208 $112,616